How to Calculate Taxable Gains/Losses on Property Sale

Overview
This article is Part II on calculating taxes on rental properties.  Part I covered taxable income from ongoing operations.  This article will cover calculating gains/losses when a rental property is sold.

Depreciation Recapture vs. Capital Gains
When a property investor sales a rental property, the gain/loss is calculated by subtracting its adjusted basis from the sales price.  The adjusted basis in  the property is calculated by starting with the original purchase price, subtracting annual depreciation deductions, and adding back capital improvements.  This total taxable gain has to be broken into two tranches to determine the taxes owed on the gains.  Generally speaking, the gains from sale of property are treated as capital gains and taxed at 15%.  However, the taxable gains related to the previous years’ depreciation are taxed at 25%.  This piece is known as depreciation recapture.

Let’s examine how this works with a simple calculation.  Joe Landlord purchases a property for $200,000.  In year 6 he adds a new roof for $13,027.  At the end of year 6, he sells the property for $300,000.  

Question:  What is the tax liability on this sale?

Example:

                            Depreciation        Increase        Adjusted
                             Deduction            in Basis          Basis  

Original Cost                                                        $200,000

Year 1                    $6,970                None           $193,030

Year 2                    $7,272                None           $185,758

Year 3                    $7,272                None           $178,486

Year 4                    $7,272                None           $171,214

Year 5                    $7,272                None           $163,942

Year 6                    $6,969                $13,027       $170,000
                            $43,027

 

Sales Price                                            $300,000

Adjusted Basis                                      $170,000

Total Gain (Sales Price - Adj Basis)      $130,000

  Gain Due to Depreciation                     ($43,027) x 25% = $10,757

  Remaining Capital Gain                        $86,973   x 15% = $13,046    

    Total Tax                                                                           $23,803

Results Summary
As we can see from the above example, the previous $43,027 of depreciation deductions Joe took must now be recaptured at sale date at 25% instead of the 15% capital gains rate.  The remaining capital gains of $86,973 (Total Gain - Depreciation Recapture) is taxed at 15%.  To answer our above question, Joe has a $23,803 taxable gain from the sale of his rental property.

This is not bad for two reasons. 1.) We have been able to defer paying taxes for several years by taking depreciation deductions.  2.) Most rental property owners fall into a 25% or higher tax bracket and therefore not being taxed at a rate higher than they would have been originally.

I hope this article presents a clear example of how the IRS Depreciation Recapture rules effect gains on sale of rental property.  If you have any questions or comments, feel free to post them below.

Tags: , , , , , , ,

Leave a Reply